The master tenant income is projected at $664,000, supporting investor distributions of 4.75% in Year 1 and across the full term for the 86-unit asset.
Ongoing fee rates
Master Tenant Income
$664,000
Strengths
- Master tenant income structured at $664,000.
Concerns
- Property-level operating expense details and historical occupancy are not disclosed.