Master Tenant income is projected at $3,222,690, supporting initial investor cash distributions of 4.5% and capitalized by $3,200,000 in operational reserves.
Ongoing fee rates
Asset Mgmt Fee (annual)
$60,000
Master Tenant Income
$3,222,690
Strengths
- Master Tenant income structured at $3,222,690
- Projected full-term average distribution reaches 4.77%
Concerns
- Specific physical and economic occupancy rates are not disclosed