Altnvest
LibraryGriffin Capital Tulsa BTR DST
Back to Offering

Offering Summary

Processed

Griffin Capital Tulsa BTR DST

Griffin Capital Tulsa BTR DST is raising $23,520,998 in equity alongside $20,455,000 in debt to acquire the 138-unit Meadow+Main build-to-rent property in Jenks, OK. The asset was built in 2023, acquired for $37,250,000, and offers a projected full-term average income of 4.86%.

Capital structure

Offering Equity$30.36M50.6% · $121,449 / unit
Offering Debt$29.64M

Offering price

$60.0M

Price / unit

$240,000

Units

250

Property age

12 yrs

Projected distribution rate

Avg 6.75%
Term avg.
Term avg. 4.86%

Year-one distribution of 6.25% stepping to 7.20% by year seven.

The property

138-Unit 2023 Vintage Build-To-Rent Asset in Jenks, OK

$37,250,000 acquisition price

Griffin Capital Tulsa BTR DST

build-to-rent community

The Meadow+Main property is newly constructed and was completed in 2023.

11131 South Kennedy Court, Jenks, Oklahoma 74037

11131 South Kennedy Court, Jenks, Oklahoma 74037

138 unitsbuild-to-rent community

$37,250,000

100.0% of portfolio

Seller
Property manager
Griffin Capital Residential Partners Institutional Property Exchange, LLC
Sponsor

Griffin Capital Residential Partners Institutional Property Exchange, LLC

Asset Type

Build-to-rent community

Location

11131 South Kennedy Court, Jenks, Oklahoma 74037

Units

138

Property Age

The Meadow+Main property is newly constructed and was completed in 2023.

Offering Price

$43,975,998

Offering Debt

$20,455,000

Offering Equity

$23,520,998

Offering LTV

46.5%

Income % (Yr. 1)

Avg. Income (Full Term)

4.86%

Minimum Cash Investment

Minimum 1031 Investment

Strengths

  • 138-unit newly constructed build-to-rent community completed in 2023
  • Moderate 46.5% leverage ratio

Concerns

  • Single-property asset exposure in Jenks, Oklahoma
  • Total offering price of $43,975,998 reflects syndication premium over $37,250,000 property price