CS1031 Zero Coupon DFW Hospitality DST
The offering is a zero-coupon DST comprising a 188-unit full-service hotel in Fort Worth, Texas, renovated in 2024. The total offering price is $41,530,000 with a 77.78% LTV.
Offering price
$60.0M
Price / unit
$240,000
Units
250
Property age
12 yrs
Year-one distribution of 6.25% stepping to 7.20% by year seven.
The property
$37,145,000 acquisition price
CS1031 Zero Coupon DFW Hospitality DST
full-service hotel
The hotel property was completely renovated and reopened in 2024, indicating the current improvements date from 2024.
815 Commerce Street Fort Worth, Texas 76102
815 Commerce Street Fort Worth, Texas 76102
$37,145,000
100.0% of portfolio
Capital Square Realty Advisors, LLC
Full-service hotel
815 Commerce Street Fort Worth, Texas 76102
188
The hotel property was completely renovated and reopened in 2024, indicating the current improvements date from 2024.
$41,530,000
$32,300,000
$9,230,000
77.78%
0%
0%
—
—