Altnvest
LibraryNewStar 17 Sweetwater Springs DST
Back to Offering

Financing Terms

Processed

NewStar 17 Sweetwater Springs DST

The trust secured a $17,600,000 loan with a 10-year fixed term at 5.1% interest, maintaining a 45% LTV and a 2.53x DSCR.

Leverage profile

Loan amount$17.60M44.7% of offering · 45% LTV
Offering equity$21.81M55.3% of offering
Loan Amount

$17,600,000

Term

10-Year Loan Term

Interest Rate

5.1%

Fixed / Variable

Fixed

Prepayment Penalty

DSCR

2.53x

Acquisition LTV

45%

Offering LTV

45%

Strengths

  • 10-year fixed interest rate of 5.1%
  • Substantial debt service coverage ratio of 2.53x

Concerns

  • $17,600,000 principal debt requires refinancing at term maturity
  • Debt burden requires continuous master tenant lease performance