Altnvest
LibraryJWCM Vivian DST
Back to Offering

Financing Terms

Processed

JWCM Vivian DST

The trust secured $47,189,000 in fixed-rate debt for a 10-year term at a 5.3% interest rate, resulting in an offering LTV of 50.55% and an acquisition LTV of 57.9%.

Leverage profile

Loan amount$47.19M102.2% of offering · 57.9% LTV
Loan Amount

$47,189,000

Term

10 YEARS

Interest Rate

5.3%

Fixed / Variable

Fixed

Prepayment Penalty

DSCR

Acquisition LTV

57.9%

Offering LTV

50.55%

Strengths

  • 10-year fixed rate structure eliminates floating rate risk
  • Moderate offering LTV of 50.55%

Concerns

  • Interest rate of 5.3% exceeds the 4.7% acquisition cap rate
  • Financing expenses totaled $3,204,567