Measured against 56 extracted offerings on the identical field set, this deal sits 27 of 57 on the blended percentile score. It reads strongest on hold period and weakest on asset management fee and loan term, which is where the diligence time belongs.
56 comparable offerings · as of August 2026
Standing
27 of 57
Blended percentile across 10 extracted metrics.
Pricing
81st pct
Leverage
39th pct
Cost
42nd pct
Ongoing
0th pct
Structure
74th pct
Percentile profile
Pricing
Leverage
Cost
Ongoing
Structure
Bar spans the cohort minimum (Min) to maximum (Max), labelled beneath with the cohort median (Med). Shaded band is the 25th–75th percentile, the tick is the median, and the dot is this offering.
Where the headline metrics fall in the cohort
Year 1 distribution
86th pct5.08%median 4.51%
Total upfront load
34th pct9.00%median 5.97%
Metric-by-metric comparison
| Metric | This offering | Cohort median | 25th–75th | Difference | Percentile |
|---|---|---|---|---|---|
| Year 1 distributionPricing | 5.08% | 4.51% | 4.40% – 5.00% | +0.57% | 86th |
| Avg. distribution (term)Pricing | 5.32% | 5.05% | 4.75% – 5.31% | +0.27% | 76th |
| Offering LTVLeverage | 5.05% | 46.17% | 18.78% – 49.80% | −41.12% | 74th |
| Loan termLeverage | 2.0 yrs | 10 yrs | 9.5 yrs – 10.5 yrs | −8.0 yrs | 3rd |
| Total upfront loadCost | 9.00% | 5.97% | 4.89% – 9.50% | +3.03% | 34th |
| Acquisition feeCost | 1.39% | 2.65% | 1.89% – 3.77% | −1.26% | 87th |
| ReservesCost | 0.38% | 5.54% | 1.76% – 9.03% | −5.17% | 4th |
| Asset management feeOngoing | 5.08% | 0.30% | 0.16% – 0.40% | +4.78% | 0th |
| Equity share of capitalStructure | 100.00% | 97.50% | 52.74% – 100.00% | +2.50% | 50th |
| Hold periodStructure | 2.0 yrs | 10 yrs | 9.5 yrs – 10.5 yrs | −8.0 yrs | 97th |
Closest comparables
| Offering | Sponsor | Cap rate | LTV | DSCR | Load | Hold | Match |
|---|---|---|---|---|---|---|---|
| PG Savannah Industrial DST | Peachtree Hotel Group II, LLC | 7.40% | 0.00% | — | 9.50% | — | 95% |
| AEI Healthcare Property VII DST | AEI Capital Corporation | 7.00% | — | — | 7.62% | — | 94% |
| AX Diversified Retail Portfolio DST | Apollo RE Exchange, LLC | 6.00% | — | — | 7.50% | — | 92% |
| Canyon State Minerals LLC | Montego Minerals | — | — | — | 9.50% | — | 91% |
| Blue Door Property II DST | Unknown sponsor | 6.11% | 0.00% | — | 10.50% | — | 90% |
| Madison Waterstar Orlando DST | Madison Capital Group | 5.30% | 40.00% | — | 7.55% | — | 90% |
| MCG Arden NC Multifamily DST | Madison Long Shoals Manager, LLC | — | — | 1.64x | 10.50% | — | 90% |
| Inland Self Storage Portfolio XXII DST | Inland Private Capital Corporation | — | 0.00% | — | 8.40% | — | 89% |
Match score is a normalised distance across the full extracted metric set — asset type, pricing, leverage, cost and structure all weighted equally.
Figures on this page are generated from automated extraction of offering documents and may contain errors or omissions. Verify every metric against the sponsor's offering materials before relying on it for an investment decision.