Altnvest
LibraryFG Communities Candler Indian Creek DST

Executive Summary

Processed

FG Communities Candler Indian Creek DST

Offering summary

FG Communities Candler Indian Creek DST is an all-equity Delaware Statutory Trust offering structured to raise $6,042,049 in equity. The offering is secured by a 51-unit manufactured housing community located on an 8.14-acre site in Candler, North Carolina. The property was acquired for $5,050,000, matching its as-is appraised market value of $5,050,000 as of December 10, 2025. The transaction utilizes 0% leverage, resulting in an acquisition LTV and offering LTV of 0%. Year 1 projected distribution is 5.00%, with an average projected distribution of 5.75% across the full 10-year term. Total front-end fees and offering expenses are $654,205, reflecting a load on equity of 10.83%.

Capital raise

0.0% of the offering is closed

$6,042,049 still available

Closed$0 Reservations$0 Available$6,042,049
$0 of $6,042,049 placed
Total offering equity

$6,042,049

Closed equity

$0

0.0% of offering
Current reservations

$0

Pending subscription
Available equity

$6,042,049

Open for subscription

The sponsor is raising $6,042,049 in equity with zero debt. Selling commissions and broker-dealer allowances represent the primary syndication costs alongside sponsor acquisition fees of $101,000.

Offering terms

Sector

Manufactured Housing Community

Investment Category

DST

Projected First Year Cashflow

5%

Avg. 5.75% over term

Min. Cash Investment

Min. 1031 Investment

Total Offering Price

$6,042,049

$118,472 per unit

Offering Debt

$0

All-equity offering

LTV

0%

On acquisition price

Units / Tenants

51

Candler, NC

Property Age

The offering covers a 51-unit manufactured housing community in Candler, NC, capitalized entirely with $6,042,049 of equity and $0 in debt. Projected income starts at 5.00% in Year 1, averaging 5.75% across the 10-year holding term. The property's appraised value of $5,050,000 represents 83.63% of the total offering price.

Strengths & considerations

Key strengths

  • Zero Debt Structure

    0% LTV

    The offering is capitalized with $6,042,049 in equity and $0 in debt, eliminating interest rate and maturity refinance risks.

  • Appraisal Alignment

    $5,050,000

    The acquisition price of $5,050,000 matches the as-is appraised market value determined as of December 10, 2025.

  • Funded Reserves

    $100,000

    The transaction includes $100,000 in upfront funded reserves allocated for property improvements and master tenant obligations.

Key considerations

  • First-Time DST Sponsor

    0 DSTs

    This is the sponsor's first individual private offering involving a Delaware Statutory Trust structure.

  • Offering Price Premium

    83.63%

    The appraised market value represents 83.63% of the total offering equity due to $654,205 in front-end fees and expenses.

  • Property Age Undisclosed

    Not Disclosed

    The offering materials do not disclose the property's year built or exact vintage for the 51-unit community.

The investment structure carries zero leverage with an Offering LTV and Acquisition LTV of 0%, removing debt service obligations and refinancing risks. The initial acquisition price of $5,050,000 aligns with the third-party appraised value. Additionally, the master tenant structure includes $100,000 in funded upfront reserves.

Sources, uses & fee assessment

Capital Sources

$6.04MTotal offering
  • Offering Equity

    100.0% of offering

    $6.04M

Where the Capital Goes

$6.04MDeployed
  • Acquisition Cost

    87.5% of offering

    $5.29M
  • Offering Expenses

    10.8% of offering

    $654K
  • Reserves

    1.7% of offering

    $100K

Total Offering

$6.04M

All equity — no mortgage debt

Acquisition Cost

$5.29M

87.5% of offering to the property

Total Fees & Expenses

$654K

10.83% of offering

Reserves

$100K

1.7% of offering

Total offering proceeds of $6,042,049 are allocated to the $5,050,000 purchase price, $237,844 in acquisition and title/closing costs, $100,000 in reserves, and $654,205 in total front-end syndication fees and offering expenses.

Risk read

Tone reflects relative strength, not a rating

Leverage Profile

Positive

The offering employs zero leverage with a 0% LTV, removing interest rate, balloon payment, and foreclosure risks.

Sponsor Track Record

Caution

This offering is the sponsor's initial DST syndication, though principals have broad retail and MHC operating experience.

Front-End Load

Caution

Front-end offering fees and expenses total $654,205 (10.83% load), leaving an appraised-value-to-offering ratio of 83.63%.

Data Transparency

Neutral

The offering materials do not disclose the year built or original construction vintage of the 51 homesite asset.

Key considerations include the sponsor's lack of prior DST program track record, having completed 0 prior DST offerings. The offering price includes a 10.83% load over total acquisition costs, bringing the appraisal-to-offering ratio to 83.63%. Property-specific operating details such as exact year built are not disclosed in the offering materials.

Calculated underwriting metrics

Syndicated Cap Rate

NOI ÷ offering price

Upfront Load

10.83%

Total fees ÷ offering price (all-equity offering)

Premium / Discount

Offering price vs. appraised value

Offering vs. Acquisition

119.6%

Offering price ÷ acquisition price

Price per Unit

$118,472

Offering price ÷ 51 units

Total front-end fees and offering expenses stand at $654,205, representing an equity load of 10.83%. Total acquisition costs including reserves amount to $5,387,844 against a total equity raise of $6,042,049. The appraisal-to-offering price ratio is 83.63%, reflecting the syndication fee load.

Sponsor

Sponsor

FG Communities

FG Communities manages a portfolio of over 3,500 manufactured housing sites owned or under contract. While the firm's principals possess prior real estate and retail property management experience, this represents the sponsor's first DST syndication.

First-Time DSTMHC Specialist3,500+ Sites
Portfolio

• FG Communities has a growing portfolio of over 3,500 homesites, including properties owned or under contract to be acquired as of 4/23/2026.

Properties owned or managed

AUM

Across all programs

DST programs

0

Prior DST offerings

AUM in DSTs

DST-held assets

Team

Disclosed headcount

Sector focus

Manufactured Housing Community

Stated strategy

FG Communities manages a broader portfolio encompassing over 3,500 homesites owned or under contract. While the principals bring prior experience in real estate and retail property management, this transaction represents the sponsor's first Delaware Statutory Trust offering (# DSTs: 0).