Measured against 56 extracted offerings on the identical field set, this deal sits 11 of 57 on the blended percentile score. It reads strongest on offering ltv and weakest on asset management fee and reserves, which is where the diligence time belongs.
56 comparable offerings · as of August 2026
Standing
11 of 57
Blended percentile across 13 extracted metrics.
Pricing
62nd pct
Leverage
89th pct
Cost
45th pct
Ongoing
63rd pct
Structure
37th pct
Percentile profile
Pricing
Leverage
Cost
Ongoing
Structure
Bar spans the cohort minimum (Min) to maximum (Max), labelled beneath with the cohort median (Med). Shaded band is the 25th–75th percentile, the tick is the median, and the dot is this offering.
Where the headline metrics fall in the cohort
Year 1 distribution
65th pct4.81%median 4.51%
Total upfront load
23rd pct9.50%median 5.97%
Metric-by-metric comparison
| Metric | This offering | Cohort median | 25th–75th | Difference | Percentile |
|---|---|---|---|---|---|
| Year 1 distributionPricing | 4.81% | 4.51% | 4.40% – 5.00% | +0.30% | 65th |
| Avg. distribution (term)Pricing | 5.15% | 5.05% | 4.75% – 5.32% | +0.10% | 58th |
| Offering LTVLeverage | 0.00% | 46.17% | 21.16% – 49.80% | −46.17% | 100th |
| Loan termLeverage | 11 yrs | 10 yrs | 8.5 yrs – 10 yrs | +1 yrs | 77th |
| Total upfront loadCost | 9.50% | 5.97% | 4.89% – 9.50% | +3.53% | 23rd |
| Selling commissionCost | 6.00% | 6.00% | 5.00% – 6.00% | 0.00% | 63rd |
| Acquisition feeCost | 1.65% | 2.65% | 1.89% – 3.77% | −1.00% | 81st |
| ReservesCost | 0.83% | 5.54% | 1.76% – 9.03% | −4.72% | 13th |
| Asset management feeOngoing | 1.50% | 0.30% | 0.16% – 0.40% | +1.20% | 7th |
| Property management feeOngoing | 3.00% | 5.00% | 3.13% – 5.00% | −2.00% | 90th |
| Disposition feeOngoing | 2.00% | 2.95% | 2.00% – 3.50% | −0.95% | 91st |
| Equity share of capitalStructure | 100.00% | 97.50% | 52.74% – 100.00% | +2.50% | 50th |
| Hold periodStructure | 11 yrs | 10 yrs | 8.5 yrs – 10 yrs | +1 yrs | 23rd |
Closest comparables
| Offering | Sponsor | Cap rate | LTV | DSCR | Load | Hold | Match |
|---|---|---|---|---|---|---|---|
| Inland Alt Senior Living II DST | Inland | 7.53% | — | 3.00x | — | 12 yrs | 95% |
| MCG Gainesville FL BTR DST | Madison Capital Group | — | — | 1.74x | — | 10 yrs | 95% |
| Blue Door Property II DST | Unknown sponsor | 6.11% | 0.00% | — | 10.50% | — | 94% |
| Canyon State Minerals LLC | Montego Minerals | — | — | — | 9.50% | — | 94% |
| MCG Arden NC Multifamily DST | Madison Long Shoals Manager, LLC | — | — | 1.64x | 10.50% | — | 93% |
| PG Savannah Industrial DST | Peachtree Hotel Group II, LLC | 7.40% | 0.00% | — | 9.50% | — | 92% |
| BR Diversified Industrial Portfolio 7 DST | BIGR Exchange 7 TRS, LLC | 6.66% | 0.00% | — | 9.45% | 10 yrs | 91% |
| AX Diversified Retail Portfolio DST | Apollo RE Exchange, LLC | 6.00% | — | — | 7.50% | — | 91% |
Match score is a normalised distance across the full extracted metric set — asset type, pricing, leverage, cost and structure all weighted equally.
Figures on this page are generated from automated extraction of offering documents and may contain errors or omissions. Verify every metric against the sponsor's offering materials before relying on it for an investment decision.